4Segment Reporting

in CHF 1 000

EMS Division

AS Division

Total reportable segments

Corporate and eliminations

Group

Income statement

2025

2025

2025

2025

2025

Sales to external customers

583 717

32 782

616 499

-

616 499

Intersegment sales

261

2 480

2 741

–2 741

-

Total Net Sales

583 978

35 262

619 240

–2 741

616 499

EBITDA

59 835

3 799

63 634

–7 373

56 261

Balance sheet

31.12.2025

31.12.2025

31.12.2025

31.12.2025

31.12.2025

Intangible assets

52 180

216

52 396

344

52 740

Other than intangible assets

486 651

35 178

521 829

–17 791

504 038

Total assets

538 831

35 394

574 225

–17 447

556 778

Total liabilities

336 238

14 821

351 059

54 691

405 750

Other segment information

2025

2025

2025

2025

2025

Capital expenditures for property, plant and equipment

12 746

1 381

14 127

1

14 128

in CHF 1 000

EMS Division

AS Division

Total reportable segments

Corporate and eliminations

Group

Income statement

2024

2024

2024

2024

2024

Sales to external customers

437 939

42 897

480 836

-

480 836

Intersegment sales

68

2 409

2 477

–2 477

-

Total Net Sales

438 007

45 306

483 313

–2 477

480 836

EBITDA

57 047

6 826

63 873

–5 520

58 353

Balance sheet

31.12.2024

31.12.2024

31.12.2024

31.12.2024

31.12.2024

Intangible assets

43 822

280

44 102

-

44 102

Other than intangible assets

326 350

39 319

365 669

7 294

372 963

Total assets

370 172

39 599

409 771

7 294

417 065

Total liabilities

232 786

19 392

252 178

28 235

280 413

Other segment information

2024

2024

2024

2024

2024

Capital expenditures for property, plant and equipment

10 593

3 679

14 272

-

14 272

Cicor defines its reportable segments based on the internal reporting to its Board of Directors. They base their strategic and operational decisions on these monthly distributed reports, which include the aggregated financial data for the Group and for the divisions. The two divisions, EMS and AS, have been identified as the two reportable segments.

The Electronic Manufacturing Services (EMS) division provides full-cycle electronic solutions from research and development to manufacturing and supply chain management for customers in the medical, industrial and aerospace & defence sectors, while the Advanced Substrates (AS) division provides its customers with high-quality printed circuit boards as well as thin-film substrates.

For internal reporting and therefore the segment reporting, the applied principles of accounting and valuation are the same as in the consolidated financial statements. Intersegment sales are recognised at arm’s length.

Sales by Region and by Industry

in CHF 1 000

2025

%

2024

%

Switzerland

103 924

16.9

84 822

17.6

Europe (without Switzerland)

431 450

70.0

325 126

67.6

Asia

51 670

8.4

47 371

9.9

Americas

23 244

3.8

18 677

3.9

Other

6 211

1.0

4 840

1.0

Total

616 499

100.0

480 836

100.0

Industrial

237 182

38.5

159 908

33.3

Aerospace & defence

158 548

25.7

121 679

25.3

Medical

118 538

19.2

114 165

23.7

Transport

63 034

10.2

38 476

8.0

High-tech consumer

24 735

4.0

32 596

6.8

Communication

5 563

0.9

5 586

1.2

Other

8 899

1.4

8 426

1.8

Total

616 499

100.0

480 836

100.0

Major Customers

Cicor Group’s biggest customer contributed less than 6% (2024: less than 6%) to the Group’s consolidated sales. In 2025, about 26% (2024: about 34%) of total Group net sales can be attributed to the Group’s top ten clients.

Nach oben