in CHF 1 000 |
Notes |
31.12.2023 |
in % |
31.12.2022 |
in % |
Assets |
|
|
|
|
|
Property, plant and equipment |
57 157 |
15.8 |
53 142 |
14.5 |
|
Intangible assets |
48 441 |
13.4 |
58 342 |
15.9 |
|
Other non-current assets |
|
496 |
0.1 |
545 |
0.1 |
Deferred tax assets |
3 123 |
0.9 |
3 284 |
0.9 |
|
Non-current assets |
|
109 217 |
30.2 |
115 313 |
31.4 |
Inventories |
135 365 |
37.5 |
117 364 |
32.0 |
|
Trade accounts receivable |
51 108 |
14.2 |
50 606 |
13.8 |
|
Other accounts receivable |
3 929 |
1.1 |
5 558 |
1.5 |
|
Prepaid expenses and accruals |
|
3 643 |
1.0 |
2 403 |
0.7 |
Cash and cash equivalents |
57 851 |
16.0 |
75 491 |
20.6 |
|
Current assets |
|
251 896 |
69.8 |
251 422 |
68.6 |
Total assets |
|
361 113 |
100.0 |
366 735 |
100.0 |
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
Share capital |
|
34 112 |
9.4 |
34 095 |
9.3 |
Mandatory convertible note |
|
59 069 |
16.4 |
59 069 |
16.1 |
Capital reserves |
|
113 208 |
31.3 |
113 162 |
30.9 |
Treasury shares |
|
–2 775 |
–0.8 |
–2 422 |
–0.7 |
Cash flow hedging reserve |
|
- |
0.0 |
–58 |
–0.0 |
Retained earnings |
|
–31 815 |
–8.8 |
–38 916 |
–10.6 |
Translation reserve |
|
–23 719 |
–6.6 |
–16 039 |
–4.4 |
Total equity |
|
148 080 |
41.0 |
148 891 |
40.6 |
Long-term provisions |
3 588 |
1.0 |
4 006 |
1.1 |
|
Deferred tax liabilities |
8 165 |
2.3 |
7 364 |
2.0 |
|
Long-term financial liabilities |
84 628 |
23.4 |
101 950 |
27.8 |
|
Liabilities for post-employment benefits |
1 663 |
0.5 |
1 695 |
0.5 |
|
Non-current liabilities |
|
98 044 |
27.2 |
115 015 |
31.4 |
Short-term financial liabilities |
16 707 |
4.6 |
18 063 |
4.9 |
|
Trade accounts payable |
|
37 050 |
10.3 |
39 539 |
10.8 |
Other current liabilities |
39 652 |
11.0 |
26 436 |
7.2 |
|
Accruals |
16 301 |
4.5 |
14 903 |
4.1 |
|
Short-term provisions |
2 194 |
0.6 |
2 013 |
0.5 |
|
Income tax payable |
|
3 085 |
0.9 |
1 875 |
0.5 |
Current liabilities |
|
114 989 |
31.8 |
102 829 |
28.0 |
Total liabilities |
|
213 033 |
59.0 |
217 844 |
59.4 |
Total equity and liabilities |
|
361 113 |
100.0 |
366 735 |
100.0 |