Consolidated Balance Sheet 

in CHF 1 000

Notes

31.12.2023

in %

31.12.2022

in %

Assets

 

 

 

 

 

Property, plant and equipment

(5)

57 157

15.8

53 142

14.5

Intangible assets

(6)

48 441

13.4

58 342

15.9

Other non-current assets

 

496

0.1

545

0.1

Deferred tax assets

(11)

3 123

0.9

3 284

0.9

Non-current assets

 

109 217

30.2

115 313

31.4

Inventories

(7)

135 365

37.5

117 364

32.0

Trade accounts receivable

(8)

51 108

14.2

50 606

13.8

Other accounts receivable

(8)

3 929

1.1

5 558

1.5

Prepaid expenses and accruals

 

3 643

1.0

2 403

0.7

Cash and cash equivalents

(9)

57 851

16.0

75 491

20.6

Current assets

 

251 896

69.8

251 422

68.6

Total assets

 

361 113

100.0

366 735

100.0

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Share capital

 

34 112

9.4

34 095

9.3

Mandatory convertible note

 

59 069

16.4

59 069

16.1

Capital reserves

 

113 208

31.3

113 162

30.9

Treasury shares

 

–2 775

–0.8

–2 422

–0.7

Cash flow hedging reserve

 

-

0.0

–58

–0.0

Retained earnings

 

–31 815

–8.8

–38 916

–10.6

Translation reserve

 

–23 719

–6.6

–16 039

–4.4

Total equity

 

148 080

41.0

148 891

40.6

Long-term provisions

(10)

3 588

1.0

4 006

1.1

Deferred tax liabilities

(11)

8 165

2.3

7 364

2.0

Long-term financial liabilities

(12)

84 628

23.4

101 950

27.8

Liabilities for post-employment benefits

(13)

1 663

0.5

1 695

0.5

Non-current liabilities

 

98 044

27.2

115 015

31.4

Short-term financial liabilities

(12)

16 707

4.6

18 063

4.9

Trade accounts payable

 

37 050

10.3

39 539

10.8

Other current liabilities

(14)

39 652

11.0

26 436

7.2

Accruals

(14)

16 301

4.5

14 903

4.1

Short-term provisions

(10)

2 194

0.6

2 013

0.5

Income tax payable

 

3 085

0.9

1 875

0.5

Current liabilities

 

114 989

31.8

102 829

28.0

Total liabilities

 

213 033

59.0

217 844

59.4

Total equity and liabilities

 

361 113

100.0

366 735

100.0

Nach oben