4 Segment Reporting

in CHF 1 000

EMS Division

AS Division

Total reportable segments

Corporate and eliminations

Group

Income statement

2024

2024

2024

2024

2024

Sales to external customers

437 939

42 897

480 836

-

480 836

Intersegment sales

68

2 409

2 477

–2 477

-

Total Net Sales

438 007

45 306

483 313

–2 477

480 836

EBITDA

57 047

6 826

63 873

–5 520

58 353

 

 

 

 

 

 

Balance sheet

31.12.2024

31.12.2024

31.12.2024

31.12.2024

31.12.2024

Intangible assets

43 822

280

44 102

-

44 102

Other than intangible assets

326 350

39 319

365 669

7 294

372 963

Total assets

370 172

39 599

409 771

7 294

417 065

Total liabilities

232 786

19 392

252 178

28 235

280 413

 

 

 

 

 

 

Other segment information

2024

2024

2024

2024

2024

Capital expenditures for property, plant and equipment

10 593

3 679

14 272

-

14 272

in CHF 1 000

EMS Division

AS Division

Total reportable segments

Corporate and eliminations

Group

Income statement

2023

2023

2023

2023

2023

Sales to external customers

347 860

42 030

389 890

-

389 890

Intersegment sales

72

981

1 053

–1 053

-

Total Net Sales

347 932

43 011

390 943

–1 053

389 890

EBITDA

43 366

6 063

49 429

–4 294

45 135

 

 

 

 

 

 

Balance sheet restated 1)

31.12.2023

31.12.2023

31.12.2023

31.12.2023

31.12.2023

Intangible assets

31 478

372

31 850

-

31 850

Other than intangible assets

247 772

36 237

284 009

28 663

312 672

Total assets

279 250

36 609

315 859

28 663

344 522

Total liabilities

161 021

19 416

180 437

32 596

213 033

 

 

 

 

 

 

Other segment information

2023

2023

2023

2023

2023

Capital expenditures for property, plant and equipment

10 207

1 365

11 572

56

11 628

1) Refer to note "2.2.1 Change to the Consolidation and Valuation Principles - Accounting for Goodwill".

Cicor defines its reportable segments based on the internal reporting to its Board of Directors. They base their strategic and operational decisions on these monthly distributed reports, which include the aggregated financial data for the Group and for the divisions. The two divisions, EMS and AS, have been identified as the two reportable segments.

The Electronic Manufacturing Services (EMS) division provides full-cycle electronic solutions from research and development to manufacturing and supply chain management for customers in the medical, industrial and aerospace & defence sectors, while the Advanced Substrates (AS) division provides its customers with high-quality printed circuit boards as well as thin-film substrates.

For internal reporting and therefore the segment reporting, the applied principles of accounting and valuation are the same as in the consolidated financial statements. Intersegment sales are recognized at arm’s length.

Sales by Region and by Industry

in CHF 1 000

2024

%

2023

%

Switzerland

84 822

17.6

89 513

23.0

Europe (without Switzerland)

325 126

67.6

234 162

60.1

Asia

47 371

9.9

43 669

11.2

Americas

18 677

3.9

16 769

4.3

Other

4 840

1.0

5 777

1.5

Total

480 836

100.0

389 890

100.0

 

 

 

 

 

Industrial

159 908

33.3

153 683

39.4

Aerospace & defence

121 679

25.3

62 588

16.1

Medical

114 165

23.7

112 337

28.8

Transport

38 476

8.0

30 145

7.7

High-tech consumer

32 596

6.8

23 073

5.9

Communication

5 586

1.2

1 965

0.5

Other

8 426

1.8

6 099

1.6

Total

480 836

100.0

389 890

100.0

Major Customers

Cicor Group’s biggest customer contributed more than 5% (2023: less than 6%) to the Group’s consolidated sales. In 2024, about 34% (2023: about 35%) of total Group net sales can be attributed to the Group’s top ten clients.

Nach oben